Revenue up 25.8% year-over-year to RMB832.4 million
Net profit up 98.6% year-over-year to RMB111.0 million
FUJIAN, China, Nov. 15, 2010 /PRNewswire-Asia-FirstCall/ -- Exceed Company Ltd. (NASDAQ: EDS) ("Exceed" or "the Company"), the owner and operator of "Xidelong" brand - one of the leading domestic sportswear brands in China, today released its unaudited financial results for the third quarter ended September 30, 2010.
Financial Highlights – Third quarter ended September 30, 2010
Shuipan Lin, Exceed's founder, Chairman and CEO, commented, "Positive brand momentum from our new 'happy lifestyle' advertising campaign and new product launches boosted our results by tapping the potential of the younger population, which is the high growth segment of the sportswear market in China. With our continued retail network expansion, in terms of both the number and size of our retail stores, we are broadening our reach in the growing sportswear market.
"During the quarter, we made progress in our plan to improve efficiency and curtail costs, as evidenced by the year-over-year improvements in gross and operating margins. Notably, our advertising campaign focuses on more cost-effective channels and techniques, such as the engagement of popular celebrities as spokespersons and national television sponsorships. As we are building positive brand momentum with our advertising and promotional initiatives, the strength of our brand equity has allowed us to improve the average selling price ("ASP") of our products.
"We expect our strong growth momentum to continue. We continue to benefit from China's consumer and sportswear market growth and the success of our growth strategies, as demonstrated by the strong growth we recorded in our 2011 Spring/Summer sales fair, which was one of the strongest in the industry. In addition, as we continue our initiative to improve our ASP and to allocate our operating costs in a more effective way, we expect to continue to expand our margins with better economies of scale."
The Company's reporting currency is Renminbi ("RMB"). RMB numbers included in this press release have been translated into U.S. dollars at the noon buying rate for U.S. Dollars in effect on September 30, 2010 in the City of New York for cable transfers in RMB per U.S. dollar as certified for customs purposes by the Federal Reserve Bank of New York, which was US$1.00=RMB6.6905. The translation of amounts from RMB to United States dollars is solely for the convenience of the reader. No representation is made that RMB amounts could have been, or could be, converted into U.S. dollars at that rate or at any other rate on September 30, 2010.
Third Quarter 2010 Financial Results
Revenue breakdown |
||||||||
Nine months |
Three months |
Three months |
||||||
ended |
ended |
ended |
2010 Q3 |
|||||
Sep 30 |
Sep 30 |
Sep 30 |
vs. |
|||||
2010 |
% of |
2010 |
% of |
2009 |
% of |
2009 Q3 |
||
RMB'000 |
revenue |
RMB'000 |
revenue |
RMB'000 |
revenue |
growth % |
||
Footwear |
986,283 |
48.3% |
378,372 |
45.5% |
351,127 |
53.1% |
7.8% |
|
Apparel |
1,036,253 |
50.7% |
444,256 |
53.4% |
302,952 |
45.8% |
46.6% |
|
Accessories |
20,368 |
1.0% |
9,742 |
1.1% |
7,629 |
1.1% |
27.7% |
|
Total |
2,042,904 |
100% |
832,370 |
100% |
661,708 |
100% |
25.8% |
|
Our revenue is derived primarily from sales of the following products:
Revenue. Revenue increased by 25.8% from RMB661.7 million for the third quarter ended September 30, 2009 to RMB832.4 million (US$124.4 million) for the third quarter ended September 30, 2010. Beginning in 2010, we have used the phrase "happy lifestyle" as the main theme in our Xidelong brand promotional activities and product offerings. The increase in revenue was primarily driven by results from the new advertising and promotional campaign, as well as the successful launch of new series of apparel and footwear products. Meanwhile, strong demand from end customers encouraged the expansion of the Xidelong retail network by our distributors. The number of the Xidelong retail stores increased by 557, from 3,637 as of September 30, 2009 to 4,194 as of September 30, 2010.
Gross profit and Gross profit margin. Gross profit increased by 28.3% to RMB252.8 million (US$37.8 million) for the third quarter 2010, from RMB197.1 million for the same period 2009. Gross margin increased by 0.6 percentage points, from 29.8% for the third quarter ended September 30, 2009 to 30.4% for the third quarter ended September 30, 2010. This was primarily due to the increase in the ASP of our footwear and apparel products. The successful new advertising and promotion campaign has enhanced our brand recognition and we could therefore offer more lifestyle apparel products in a higher price range. A certain portion of footwear products were manufactured in-house, and cost controls within our own footwear production process improved, further enhancing the overall gross margin in this period.
Other income and gains. Other income and gains represented bank interest income. The increase from RMB0.2 million for the third quarter ended September 30, 2009 to RMB0.3 million (US$41,000) for the third quarter ended September 30, 2010 was mainly due to an increase in interest income, reflecting the higher average bank balance from strong business growth.
Operating expenses
Selling and distribution costs. Selling and distribution costs decreased by 7.0%, from RMB113.1 million for the third quarter ended September 30, 2009 to RMB105.2 million (US$15.7 million) for the third quarter ended September 30, 2010. The decrease was mainly due to the decrease in advertising and promotional expenses as a percentage of sales by approximately 4.6 percentage points, from 16.3% for the third quarter ended September 30, 2009 to 11.7% for the same period in 2010. Advertising and promotional expenses decreased by 10.0%, from RMB107.9 million for the third quarter ended September 30, 2009 to RMB97.1 million (US$14.5 million) for the third quarter ended September 30, 2010, primarily due to the change in capital spending cycle, whereby more significant advertising and promotional activities have been adopted in the first half of 2010. However, the advertising and promotional expenses in the first nine months ended September 2010 increased by 38.7%, from RMB172.3 million for the first nine months ended September 30, 2009 to RMB238.9 million (US$35.7 million) for the same period in 2010, representing 11.7% of sales during the period, as the Company has continued its strong effort and commitment in brand building.
Administrative expenses. Administrative expenses increased by 14.8%, from RMB10.2 million for the third quarter ended September 30, 2009 to RMB11.7 million (US$1.8 million) for the third quarter ended September 30, 2010, primarily due to the increased legal and consulting fees and other professional fees after the NASDAQ listing.
Research and development expenses. Research and development expenses increased by 15.7%, from RMB7.0 million for the third quarter ended September 30, 2009 to RMB8.1 million (US$1.2 million) for the third quarter ended September 30, 2010, primarily due to the continued investment in the design of new products and product parts to improve our product offering, as well as our research and development efforts with the China Institute of Sport Science.
Accordingly, total operating expenses decreased by approximately 4.1% to RMB125.0 million (US$18.7 million) for the third quarter ended September 30, 2010 from RMB130.3 million for the same period in 2009.
Finance costs. Finance costs decreased by 95.7%, from RMB9.2 million for the third quarter ended September 30, 2009 to RMB0.4 million (US$64,000) for the third quarter ended September 30, 2010, primarily due to preferred shares issued to Elevatech on March 28, 2008, which carried an interest rate of 12%, were redeemed at the time of our business combination in late 2009.
Profit before tax. As a result of the foregoing, profit before tax increased by 120.8%, from RMB57.8 million for the third quarter ended September 30, 2009 to RMB127.6 million (US$19.1 million) for the third quarter ended September 30, 2010.
Tax. Tax expenses increased from RMB1.9 million for the third quarter ended September 30, 2009 to RMB16.7 million (US$2.5 million) for the third quarter ended September 30, 2010, primarily because the full exemption period of Xidelong (China) Co. Ltd., our principal PRC subsidiary, from PRC corporate income tax expired on December 31, 2009. The subsidiary, however, will be entitled to a 50% reduction in the PRC corporate income tax until December 31, 2012, after which it will be subject to the standard tax rate of 25%. The effective tax rate for the period was 13.0%.
Profit. As a result of the above factors, profit for the third quarter ended September 30, 2010 was RMB111.0 million (US$16.6 million), an increase of 98.6% from RMB55.9 million for the third quarter ended September 30, 2009.
Balance Sheet
Inventory. The average inventory turnover days for the third quarter ended September 30, 2010 and 2009 were 13 days and 15 days, respectively. Inventory turnover days decreased mainly due to better production planning, procurement control and logistics management.
Trade receivables. The average trade receivables turnover days for the third quarter ended September 30, 2010 and 2009 were 64 days and 74 days, respectively. This was within the credit period given to our distributors. Our credit period was extended from two months to four months in 2009 to ease the financial pressure of our distributors after the global financial crisis; however, we have reviewed and tightened our credit control policy in 2010, given the business and financial status of our distributors has returned to normal. As a result, the trade receivables balance decreased to RMB585.9 million as of September 30, 2010, from RMB812.7 million as of December 31, 2009. We will continue our efforts to maintain tight control on trade receivables balance.
Trade payables. The average trade payables turnover days for the third quarter ended September 30, 2010 and 2009 were 19 days and 47 days, respectively. Average trade payables turnover days decreased as a result of our proactive strategy to maximize the bulk purchase discounts offered by the suppliers in exchange for quicker payment for raw materials and products.
Cash and bank balances and pledged time deposits. Cash and bank balances and pledged time deposits increased to RMB655.7 million (US$98.0 million) as of September 30, 2010 from RMB277.2 million as of December 31, 2009, primarily as a result of shorter payment time from our distributors.
Cash Flow
Cash inflow from operations was RMB129.2 million (US$19.3 million) for the third quarter ended September 30, 2010, compared to an outflow of RMB20.0 million for the same period in 2009, primarily due to shorter payment time from our distributors.
Business Highlights and Outlook
Fourth Quarter and Fiscal Year 2010 Guidance
Exceed expects to generate net revenues in the range of RMB2,639.1 million to RMB2,680.6 million in the fiscal year 2010, representing a year-over-year increase of 27% to 29%, as compared with RMB2,078.0 million in 2009. This represents the Company's preliminary estimates, and is subject to change.
Restatement of Interim Financial Statements for the period ended June 30, 2010 and 2009
During the preparation of the September 30, 2010 interim consolidated financial statements, we noted that the methodology used to calculate the amount of dilutive shares related to the warrants was inconsistent with the method prescribed in IAS 33, in which the amount of dilutive shares is the amount that would result in the issuance of ordinary shares for less than the average market price of ordinary shares during the period. As a result, the diluted weighted average shares was overstated by 6,293,340 for the six months ended June 30, 2010.
In addition, we noted that the weighted average shares used for the basic earnings per share did not include the 2009 escrow shares from when the contingent events were satisfied on December 31, 2009, but rather from when the escrow shares were released from escrow.
These changes do not impact any other income statement or balance sheet items.
As originally filed |
||||||||||||||
Three months ended June 30 |
Six months ended June 30 |
Three months ended March 31 |
||||||||||||
2010 |
2010 |
2009 |
2010 |
2009 |
2010 |
2009 |
||||||||
US$ |
RMB |
RMB |
RMB |
RMB |
RMB |
RMB |
||||||||
Net profit per share |
||||||||||||||
Basic |
0.54 |
3.66 |
11.43 |
7.60 |
19.49 |
3.99 |
8.07 |
|||||||
Diluted |
0.38 |
2.55 |
9.08 |
4.75 |
15.50 |
2.20 |
6.42 |
|||||||
Weighted average number of shares outstanding |
||||||||||||||
Basic |
24,615,188 |
24,615,188 |
5,741,466 |
22,047,584 |
5,741,466 |
19,451,451 |
5,741,466 |
|||||||
Diluted |
35,285,555 |
35,285,555 |
7,220,478 |
35,293,619 |
7,220,478 |
35,301,773 |
7,220,478 |
|||||||
As adjusted |
||||||||||||||
Three months ended June 30 |
Six months ended June 30 |
Three months ended March 31 |
||||||||||||
2010 |
2010 |
2009 |
2010 |
2009 |
2010 |
2009 |
||||||||
US$ |
RMB |
RMB |
RMB |
RMB |
RMB |
RMB |
||||||||
Net profit per share |
||||||||||||||
Basic |
0.53 |
3.56 |
11.43 |
6.67 |
19.49 |
3.10 |
8.07 |
|||||||
Diluted |
0.46 |
3.14 |
10.21 |
5.78 |
17.74 |
2.64 |
7.54 |
|||||||
Weighted average number of shares outstanding |
||||||||||||||
Basic |
25,281,816 |
25,281,816 |
5,741,466 |
25,149,227 |
5,741,466 |
25,015,165 |
5,741,466 |
|||||||
Diluted |
28,667,376 |
28,667,376 |
7,220,478 |
29,000,279 |
7,220,478 |
29,334,157 |
7,220,478 |
|||||||
Investor Conference Call / Webcast Details
The Company's senior management will host a conference call on Tuesday, November 16, 2010 at 5:00 am (US Pacific) / 8:00 am (US Eastern) / 9:00 pm (Beijing) to discuss the Company's 2010 third quarter financial results and recent business activity. The conference call may be accessed by dialing:
Toll Free |
Toll |
||
|
+1 866 839 8029 |
||
|
10800 6400 091/10800 2640 090 |
||
|
800 901 587 |
||
|
0808 234 8407 |
||
|
+852 2598 7556 |
||
Participant Passcode |
"EDS" |
||
Please dial in 10 minutes before the call is scheduled to begin.
A replay of the conference call may be accessed by phone at the following numbers until Tuesday, November 23, 2010:
Toll Free |
Toll |
||
|
+1 866 820 8960 |
||
|
800 876 8083 |
||
|
+852 3018 0000 |
||
|
0800 015 4960 |
||
Participant Passcode |
7063050 |
||
Additionally, a live and archived webcast of the conference call will be available on the investor relations section of Exceed's website at http://www.ir.xdlong.cn.
About Exceed Company Ltd.
Exceed Company Ltd. designs, develops and engages in wholesale of footwear, apparel and accessories under its own brand, XIDELONG, in China. Since it began operations in 2002, Exceed has targeted its growth on the consumer markets in the second and third-tier cities in China. Exceed has three principal categories of products: (i) footwear, which comprises running, leisure, basketball, skateboarding and canvas footwear, (ii) apparel, which mainly comprises sports tops, pants, jackets, track suits and coats, and (iii) accessories, which mainly comprise bags, socks, hats and caps. Exceed Company Ltd. currently trades on Nasdaq under the symbols "EDS", "EDSWW" and "EDSUU".
Safe Harbor Statement
This announcement contains forward-looking statements that are based on our current expectations, assumptions, estimates and projections about us and our industry. All statements other than statements of historical fact in this form are forward-looking statements. These forward-looking statements can be identified by words or phrases such as "may," "will," "expect," "anticipate," "estimate," "plan," "believe," "is/are likely to" or other similar expressions.
These forward-looking statements involve various risks and uncertainties. Although we believe that our expectations expressed in these forward-looking statements are reasonable, we cannot assure you that our expectations will turn out to be correct. Our actual results could be materially different from and worse than our expectations. A number of factors could cause actual results to differ materially from those contained in these forward-looking statements, including but not limited to changes in our goals and strategies, our ability to control costs and expenses, success of our products, competition in the sportswear industry in China, and changes in PRC government preferential tax treatment and financial incentives. The forward-looking statements made in this announcement relate only to events or information as of the date on which this announcement is published. We undertake no obligation to update any forward-looking statements to reflect events or circumstances after the date this announcement is published or to reflect the occurrence of unanticipated events.
Contacts: |
||
Taylor Rafferty (HK): Pamela Leung +852 3196 3712 |
Taylor Rafferty (US): Delia Cannan +1 (212) 889-4350 Exceed@Taylor-Rafferty.com |
|
– FINANCIAL TABLES TO FOLLOW –
EXCEED COMPANY LTD. AND SUBSIDIARIES CONDENSED STATEMENTS OF COMPREHENSIVE INCOME |
||||||||||
Three months ended September 30 |
Nine months ended September 30 |
|||||||||
2010 |
2010 |
2009 |
2010 |
2009 |
||||||
US$'000 |
RMB'000 |
RMB'000 |
RMB'000 |
RMB'000 |
||||||
(Unaudited) |
(Unaudited) |
(Unaudited) |
(Unaudited) |
(Unaudited) |
||||||
Revenue |
124,411 |
832,370 |
661,708 |
2,042,904 |
1,478,548 |
|||||
Cost of sales |
(86,629) |
(579,588) |
(464,599) |
(1,399,686) |
(1,044,366) |
|||||
Gross profit |
37,782 |
252,782 |
197,109 |
643,218 |
434,182 |
|||||
Other income and gains |
41 |
275 |
211 |
5,233 |
489 |
|||||
Selling and distribution costs |
(15,720) |
(105,180) |
(113,088) |
(258,572) |
(187,439) |
|||||
Administrative expenses |
(1,754) |
(11,741) |
(10,225) |
(34,819) |
(30,411) |
|||||
Research and development expenses |
(1,205) |
(8,061) |
(6,995) |
(31,351) |
(20,029) |
|||||
OPERATING PROFIT |
19,144 |
128,075 |
67,012 |
323,709 |
196,792 |
|||||
Finance costs |
(64) |
(429) |
(9,238) |
(1,650) |
(26,515) |
|||||
Share of loss in jointly-controlled entity |
(2) |
(11) |
- |
(18) |
- |
|||||
PROFIT BEFORE TAX |
19,078 |
127,635 |
57,774 |
322,041 |
170,277 |
|||||
Tax |
(2,489) |
(16,651) |
(1,893) |
(43,403) |
(2,471) |
|||||
PROFIT FOR THE PERIOD ATTRIBUTABLE TO EQUITY HOLDERS OF THE COMPANY |
16,589 |
110,984 |
55,881 |
278,638 |
167,806 |
|||||
EARNING PER SHARE |
||||||||||
Net profit per share |
||||||||||
Basic |
US$0.66 |
RMB4.39 |
RMB9.73 |
RMB11.06 |
RMB29.23 |
|||||
Diluted |
US$0.59 |
RMB3.98 |
RMB8.86 |
RMB9.73 |
RMB26.61 |
|||||
Weighted average number of shares outstanding |
||||||||||
Basic |
25,303,727 |
25,303,727 |
5,741,466 |
25,201,293 |
5,741,466 |
|||||
Diluted |
27,909,665 |
27,909,665 |
7,220,478 |
28,632,885 |
7,220,478 |
|||||
EXCEED COMPANY LTD. AND SUBSIDIARIES CONDENSED STATEMENTS OF FINANCIAL POSITION |
|||||||
As of nine months ended September 30 |
As of year ended December 31 |
||||||
2010 |
2010 |
2009 |
|||||
US$'000 |
RMB'000 |
RMB'000 |
|||||
(Unaudited) |
(Unaudited) |
(Audited) |
|||||
NON-CURRENT ASSETS |
|||||||
Property, plant and equipment |
39,626 |
265,119 |
272,578 |
||||
Prepaid land lease payments |
4,302 |
28,786 |
29,347 |
||||
Deposit paid for acquisition of land use rights |
1,794 |
12,000 |
- |
||||
Total non-current assets |
45,722 |
305,905 |
301,925 |
||||
CURRENT ASSETS |
|||||||
Inventories |
12,795 |
85,606 |
55,966 |
||||
Trade receivables |
87,575 |
585,921 |
812,747 |
||||
Prepayments, deposits and other receivables |
5,006 |
33,484 |
19,840 |
||||
Due from a shareholder |
- |
- |
103 |
||||
Pledged bank deposits |
- |
- |
15,000 |
||||
Cash and bank balances |
98,005 |
655,704 |
262,204 |
||||
Total current assets |
203,381 |
1,360,715 |
1,165,860 |
||||
CURRENT LIABILITIES |
|||||||
Trade and bills payables |
18,375 |
122,932 |
195,538 |
||||
Deposits received, other payables and accruals |
7,580 |
50,723 |
62,842 |
||||
Interest-bearing bank borrowings |
2,690 |
18,000 |
58,000 |
||||
Due to a director |
- |
- |
1,687 |
||||
Tax payable |
2,487 |
16,637 |
1,286 |
||||
Total current liabilities |
31,132 |
208,292 |
319,353 |
||||
NET CURRENT ASSETS |
172,249 |
1,152,423 |
846,507 |
||||
Net assets |
217,971 |
1,458,328 |
1,148,432 |
||||
STOCKHOLDER'S EQUITY |
|||||||
Issued share capital |
3 |
17 |
13 |
||||
Reserves |
217,968 |
1,458,311 |
1,148,419 |
||||
Total equity |
217,971 |
1,458,328 |
1,148,432 |
||||
EXCEED COMPANY LTD. AND SUBSIDIARIES CONDENSED STATEMENTS OF CASH FLOWS |
||||||||||
Three months ended September 30 |
Nine months ended September 30 |
|||||||||
2010 |
2010 |
2009 |
2010 |
2009 |
||||||
US$'000 |
RMB'000 |
RMB'000 |
RMB'000 |
RMB'000 |
||||||
(Unaudited) |
(Unaudited) |
(Unaudited) |
(Unaudited) |
(Unaudited) |
||||||
Net cash inflow/(outflow) from operating activities |
19,310 |
129,196 |
(19,952) |
421,736 |
18,817 |
|||||
Net cash outflow from investing activities |
(81) |
(542) |
(886) |
(15,940) |
(1,502) |
|||||
Net cash inflow/(outflow) from financing activities |
(103) |
(688) |
3,381 |
(11,066) |
69,113 |
|||||
Effect of exchange rate changes |
(92) |
(621) |
(1) |
(1,230) |
(14) |
|||||
Net increase/(decrease) in cash and cash equivalents |
19,034 |
127,345 |
(17,458) |
393,500 |
86,414 |
|||||
Cash at beginning of the period |
78,971 |
528,359 |
223,940 |
262,204 |
120,068 |
|||||
Cash at end of the period |
98,005 |
655,704 |
206,482 |
655,704 |
206,482 |
|||||